County Profile for Harford - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 134,288,000 Total Charges 389,916,000
Fixed Assets 213,589,000 Contract Allowance 69,377,000
Other Assets 132,591,000 Operating Revenue 320,539,000
Total Assets 480,468,000 Operating Expenses 309,382,000
Current Liabilities 59,539,000 Operating Margin 11,157,000
Long Term Liabilities 294,299,000 Other Income 16,257,000
Total Equity 126,630,000 Other Expense 3,602,000
Total Liabilities and Equity 480,468,000 Net Profit or Loss 23,812,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,352 Revenue per Bed $1,271,980 Revenue per Person $320,539,000
Net Margin per Discharge $569 Net Margin per Bed $44,274 Net Margin per Person $11,157,000
Net Profit per Discharge $1,215 Net Profit per Bed $94,492 Net Profit per Person $23,812,000
Net Fixed Assets per Discharge $10,896 Net Fixed Assets per Bed $847,575 Net Fixed Assets per Bed $213,589,000
Long Term Debt per Discharge $15,013 Long Term Debt per Bed $1,167,853 Long Term Debt per Person $294,299,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 727 Net Fixed Assets 363 Population Estimate 1,151
Total Revenue 446 Long Term Liabilities 207 Total Patient Discharges 370
Net Margin 331 Total Patient Beds 513
Net Profit or Loss 383

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 78,067,438 64,233,384 1.2154
31 Intensive Care Unit 12,165,165 10,550,700 1.1530
32 Coronary Care Unit 0 0
43 Nursery 2,859,025 1,775,250 1.6105
44 Skilled Nursing Care 0 0
50 Operating Room 21,818,697 34,943,878 0.6244
51 Recovery Room 0 0
52 Labor and Delivery Room 7,868,464 9,133,201 0.8615

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,548,834 13 Nursing Administration 5,082,644
02,03 Captial Related - Movable Equipment 12,944,103 14 Central Services and Supply 990,887
04 Employee Benefits 35,948,767 15 Pharmacy 4,825,668
05 Administrative and General 48,446,418 16 Medical Records and Medical Library 5,061,270
06 Maintenance and Repairs 4,609,208 17 Social Services 492,616
07 Operation of Plant 7,288,773 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,355,701 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,939,142 20,21,22,23 Education Programs 0
Total General Service Cost Centers 140,534,031

County Profile for Harford - 2012